Financial Report

(As of mardi, sept 4 2007)

New Jersey

ArenaContinental Airlines Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$9 582 444
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 190 000
Farm Payroll$798 000
Prospect Fees$9 250
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$9 582 444

Salary Commitment

Year: 1$31 910 500
Year: 2$13 377 500
Year: 3$10 426 500
Year: 4$1 952 500

Pro Payroll

Marty Turco 3 220 000(1)
Michael Peca 2 800 000(1)
Gary Roberts 2 760 000(1)
Marc Savard 2 600 000(3)
Roman Hamrlik 2 280 000(1)
Marek Zidlicky 2 100 000(3)
Mike Dunham 1 600 000(1)
Sergei Brylin 1 520 000(1)
Nik Antropov 1 420 000(3)
Brian Gionta 1 320 000(3)
Ian Laperriere 1 270 000(1)
Niclas Wallin 1 230 000(1)
Niklas Hagman 1 070 000(4)
Jay McClement 950 000(2)
Michel Ouellet 850 000(1)
Duncan Keith 850 000(1)
Paul Ranger 850 000(2)
Andrej Meszaros 850 000(2)
Johan Franzen 850 000(4)
Brian Pothier 800 000(3)


Farm Payroll

Chris Campoli 85 000(2)
Ryan Craig 85 000(1)
Bruno Gervais 85 000(2)
Marcel Goc 85 000(2)
Erik Rasmussen 80 000(3)
Niko Kapanen 78 000(3)
Scott Clemmensen 76 000(3)
Alexandre Picard 46 000(2)
Bobby Allen 45 000(0)
Aleksander Suglobov 35 000(1)
Tuomas Pihlman 33 000(1)
Ryan Shannon 32 500(4)
David Backes 32 500(0)




NY Rangers

ArenaMadison Square Garden
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$11 885 513
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 885 000
Farm Payroll$740 000
Prospect Fees$44 200
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$11 885 513

Salary Commitment

Year: 1$37 822 000
Year: 2$14 617 000
Year: 3$14 517 000
Year: 4$85 000

Pro Payroll

Dominik Hasek 6 000 000(1)
Joe Sakic 4 080 000(1)
Scott Niedermayer 3 340 000(1)
Jarome Iginla 3 100 000(3)
Olaf Kolzig 2 520 000(1)
Ryan Smyth 2 160 000(3)
Todd Marchant 1 840 000(1)
Rob Niedermayer 1 720 000(1)
Martin Straka 1 600 000(1)
Wayne Primeau 1 360 000(3)
Colin White 1 360 000(3)
Antti Laaksonen 1 210 000(1)
Stephane Robidas 1 150 000(3)
Ville Nieminen 1 110 000(3)
Lee Stempniak 850 000(3)
Ryan Whitney 850 000(3)
Keith Ballard 850 000(3)
Martin Grenier 725 000(0)
Jiri Novotny 700 000(3)
Jamie Lundmark 680 000(1)
Ryan Callahan 680 000(3)


Farm Payroll

Barry Tallackson 100 000(2)
Anders Eriksson 95 000(1)
John Oduya 85 000(5)
Jeff Giuliano 78 000(0)
Dave Bolland 66 000(3)
Brandon Dubinsky 66 000(3)
Pascal Leclaire 66 000(1)
Marek Schwarz 66 000(3)
Kristopher Letang 64 000(3)
Rich Peverley 54 000(1)




NY Isles

ArenaNassau Coliseum
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$15 589 939
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 650 000
Farm Payroll$1 148 000
Prospect Fees$15 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$15 589 939

Salary Commitment

Year: 1$34 798 000
Year: 2$17 259 000
Year: 3$11 469 000
Year: 4$2 628 000

Pro Payroll

Ryan Malone 6 000 000(1)
Brooks Orpik 3 000 000(2)
Scott Gomez 2 480 000(4)
Rick DiPietro 2 420 000(1)
Shawn Bates 2 220 000(1)
Janne Niinimaa 2 220 000(1)
Mattias Ohlund 2 160 000(3)
Matthew Barnaby 1 560 000(1)
Brad Lukowich 1 440 000(3)
Dainius Zubrus 1 360 000(3)
Trent Hunter 1 300 000(1)
Radek Martinek 1 190 000(3)
Arron Asham 1 110 000(3)
Maxime Talbot 950 000(3)
Alex Ovechkin 850 000(2)
Matt Greene 850 000(1)
Milan Jurcina 850 000(2)
Cam Barker 660 000(2)
Gilbert Brule 620 000(1)
Wade Dubielewicz 410 000(3)


Farm Payroll

Jason Williams 300 000(2)
Mike Ricci 135 000(1)
Allan Rourke 107 000(4)
Mattias Weinhandl 95 000(1)
Maxim Lapierre 85 000(3)
Joel Perrault 70 000(2)
Kyle Brodziak 70 000(3)
Matt Lashoff 66 000(3)
Bryce Lampman 65 000(1)
Cam Janssen 60 000(2)
Dave Steckel 54 000(1)
Brandon Reid 41 000(5)




Pittsburgh

ArenaMellon Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$11 982 154
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 290 000
Farm Payroll$0 000
Prospect Fees$12 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$11 982 154

Salary Commitment

Year: 1$27 440 000
Year: 2$8 120 000
Year: 3$5 975 000
Year: 4$325 000

Pro Payroll

Chris Pronger 3 400 000(1)
Todd Bertuzzi 3 220 000(1)
Mark Recchi 3 140 000(1)
Sergei Zubov 2 520 000(1)
Andrew Raycroft 2 420 000(3)
Sandis Ozolinsh 1 900 000(1)
Dallas Drake 1 720 000(1)
Richard Jackman 1 360 000(3)
Rico Fata 1 280 000(2)
Josef Melichar 1 070 000(3)
Sebastien Caron 950 000(1)
Alexander Perezhogin 850 000(0)
Marc-Andre Fleury 830 000(1)
Andre Roy 800 000(3)
Robert Scuderi 780 000(1)
Matt Hussey 540 000(2)
Alain Nasreddine 470 000(1)
Dany Sabourin 390 000(1)
Guillaume Latendresse 325 000(2)
Josh Hennessy 325 000(4)


Farm Payroll




Boston

ArenaFirst TDBank Garden
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$11 053 354
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 765 000
Farm Payroll$0 000
Prospect Fees$33 300
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$11 053 354

Salary Commitment

Year: 1$27 765 000
Year: 2$14 950 000
Year: 3$13 775 000
Year: 4$2 915 000

Pro Payroll

Markus Naslund 3 340 000(1)
Joe Thornton 2 980 000(3)
Adam Foote 2 960 000(1)
Cory Stillman 2 780 000(1)
Daymond Langkow 2 100 000(3)
Brad Stuart 1 980 000(4)
Mike Knuble 1 900 000(1)
Danny Markov 1 440 000(3)
Denis Gauthier 1 440 000(3)
Randy Robitaille 1 190 000(3)
Brad Isbister 1 150 000(3)
Robert Nilsson 850 000(2)
Henrik Lundqvist 850 000(1)
Craig MacDonald 560 000(3)
Pat Leahy 560 000(4)
Brad Boyes 500 000(1)
Ryan Parent 375 000(4)
Colton Orr 350 000(1)
Ladislav Smid 325 000(2)
Ian Moran 135 000(1)


Farm Payroll




Ottawa

ArenaCorel Centre
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$11 099 534
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 750 000
Farm Payroll$434 000
Prospect Fees$7 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$11 099 534

Salary Commitment

Year: 1$35 084 000
Year: 2$17 320 000
Year: 3$16 470 000
Year: 4$6 804 000

Pro Payroll

Sidney Crosby 3 620 000(3)
Sergei Fedorov 3 020 000(1)
Kris Draper 2 460 000(1)
Niklas Backstrom 2 450 000(5)
Jason Smith 2 280 000(1)
Jason Arnott 2 220 000(1)
Andrew Brunette 1 900 000(1)
Marian Gaborik 1 800 000(1)
Jamie Langenbrunner 1 720 000(1)
Eric Brewer 1 480 000(3)
Chris Phillips 1 360 000(3)
Mathieu Garon 1 360 000(3)
Manny Malhotra 1 320 000(4)
Andrei Markov 1 320 000(3)
Colby Armstrong 1 240 000(4)
Antoine Vermette 950 000(1)
Jiri Hudler 950 000(4)
Jordan Staal 850 000(2)
Jeff Tambellini 700 000(4)
Anton Volchenkov 660 000(1)
Carlo Colaiacovo 640 000(1)
Denis Hamel 450 000(3)


Farm Payroll

Jason York 100 000(0)
Dan LaCouture 76 000(3)
Mathieu Roy 74 000(4)
Chris Conner 70 000(4)
Jordin Tootoo 68 000(1)
Tomas Malec 46 000(1)




Montréal

ArenaCentre Bell
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$5 073 356
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 815 000
Farm Payroll$0 000
Prospect Fees$42 300
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$5 073 356

Salary Commitment

Year: 1$28 815 000
Year: 2$17 645 000
Year: 3$17 645 000
Year: 4$7 745 000

Pro Payroll

Martin Havlat 2 480 000(5)
Vincent Lecavalier 2 420 000(3)
Kevin Weekes 2 220 000(1)
Radek Bonk 2 160 000(3)
Michael Ryder 1 980 000(4)
Jeff Friesen 1 660 000(3)
Darryl Sydor 1 600 000(1)
Brendan Witt 1 480 000(1)
Dmitri Kalinin 1 480 000(5)
Cristobal Huet 1 480 000(1)
David Tanabe 1 480 000(5)
Andy McDonald 1 400 000(3)
Mattias Norstrom 1 350 000(1)
Eric Cairns 1 270 000(1)
Mathieu Dandenault 1 190 000(3)
Steve Begin 1 070 000(3)
Jeff Woywitka 740 000(1)
Marcel Hossa 700 000(1)
Christopher Higgins 330 000(1)
Nigel Dawes 325 000(4)


Farm Payroll




Buffalo

ArenaHSBC Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$11 071 941
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$24 490 000
Farm Payroll$574 000
Prospect Fees$23 250
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$11 071 941

Salary Commitment

Year: 1$25 064 000
Year: 2$12 884 000
Year: 3$12 804 000
Year: 4$4 060 000

Pro Payroll

Martin Gerber 2 280 000(1)
Ryan Miller 1 980 000(4)
Ladislav Nagy 1 980 000(3)
Teppo Numminen 1 720 000(1)
Andy Sutton 1 720 000(1)
Darius Kasparaitis 1 500 000(1)
Mike Grier 1 480 000(1)
Shawn Horcoff 1 480 000(3)
Tim Connolly 1 320 000(5)
Jay McKee 1 150 000(3)
Ales Kotalik 1 070 000(3)
Henrik Tallinder 1 070 000(3)
Brian Campbell 1 070 000(3)
Matthew Stajan 870 000(1)
Dennis Wideman 850 000(1)
Andrew Peters 760 000(4)
Lukas Krajicek 680 000(1)
Ryane Clowe 600 000(3)
Andrei Kostitsyn 580 000(1)
Paul Gaustad 330 000(1)


Farm Payroll

Adam Mair 107 000(3)
David Moss 85 000(1)
Joe Pavelski 85 000(3)
Brandon Bochenski 85 000(1)
Rory Fitzpatrick 80 000(2)
Stefan Ruzicka 68 000(3)
Petr Kalus 64 000(3)




Toronto

ArenaAir Canada Centre
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$10 224 824
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 365 000
Farm Payroll$544 000
Prospect Fees$16 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$10 224 824

Salary Commitment

Year: 1$26 909 000
Year: 2$17 830 000
Year: 3$14 682 000
Year: 4$2 059 000

Pro Payroll

Mats Sundin 3 460 000(1)
Milan Hejduk 3 160 000(3)
Dan Cloutier 2 660 000(3)
Saku Koivu 2 225 000(3)
Brent Sopel 2 100 000(3)
Robyn Regehr 1 980 000(4)
Frantisek Kaberle 1 780 000(1)
Todd White 1 720 000(1)
Chad Kilger 1 150 000(3)
Mikael Samuelsson 1 150 000(1)
Aki Berg 1 050 000(2)
David Hale 990 000(2)
Alexei Ponikarovsky 960 000(2)
Clarke Wilm 780 000(3)
Ron Hainsey 480 000(1)
Johnny Pohl 410 000(3)
Scottie Upshall 310 000(1)


Farm Payroll

Nathan Paetsch 103 000(1)
Sheldon Brookbank 80 000(3)
Jussi Timonen 79 000(4)
Jesse Boulerice 76 000(1)
Lauri Tukonen 74 000(2)
Bruno St-Jacques 74 000(2)
Nathan Perrott 58 000(3)




Atlanta

ArenaPhilips Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$15 723 946
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 895 000
Farm Payroll$648 000
Prospect Fees$10 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$15 723 946

Salary Commitment

Year: 1$34 408 000
Year: 2$12 427 000
Year: 3$10 080 000
Year: 4$0 000

Pro Payroll

Rob Blake 3 520 000(1)
Adrian Aucoin 2 900 000(1)
Peter Bondra 2 640 000(1)
Marc Denis 2 600 000(3)
Alex Tanguay 2 420 000(3)
Vyacheslav Kozlov 2 400 000(1)
Chris Chelios 2 100 000(1)
Brett Clark 2 000 000(1)
Patrick Marleau 1 980 000(3)
Steve Reinprecht 1 660 000(3)
Niclas Havelid 1 520 000(1)
Glen Wesley 1 470 000(1)
Patrik Stefan 1 420 000(3)
Petr Cajanek 1 230 000(1)
Shane Hnidy 1 190 000(2)
Jean-Pierre Vigier 1 150 000(1)
Kari Lehtonen 870 000(1)
Ramzi Abid 700 000(2)
Evgeni Malkin 400 000(0)
Drew Stafford 375 000(0)
Marek Svatos 350 000(2)


Farm Payroll

Yannick Tremblay 125 000(0)
Ronald Petrovicky 115 000(1)
Travis Roche 75 000(0)
Mark Stuart 70 000(2)
Tommi Santala 52 500(0)
Alexander Svitov 42 500(0)
Derek Mackenzie 37 000(2)
Karl Stewart 33 000(1)
Mark Popovic 33 000(1)
Alexei Kaigorodov 32 500(0)
Enver Lisin 32 500(0)




Tampa Bay

ArenaSt.Pete Times Forum
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$10 794 921
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 230 000
Farm Payroll$0 000
Prospect Fees$18 750
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$10 794 921

Salary Commitment

Year: 1$26 230 000
Year: 2$15 710 000
Year: 3$12 390 000
Year: 4$1 880 000

Pro Payroll

Robert Esche 2 540 000(3)
Craig Conroy 2 400 000(1)
Richard Zednik 2 160 000(2)
Petr Sykora 2 100 000(3)
John Madden 1 720 000(1)
Tim Taylor 1 470 000(1)
Joseph Corvo 1 400 000(3)
Aaron Miller 1 390 000(1)
Cory Sarich 1 360 000(3)
Nolan Pratt 1 230 000(1)
Jay Bouwmeester 1 160 000(1)
Thomas Vanek 1 160 000(2)
Jeff Cowan 1 150 000(1)
Fernando Pisani 1 150 000(3)
Nikita Alexeev 1 030 000(5)
Paul Stastny 850 000(3)
Tomas Plekanec 850 000(4)
Mike Weaver 780 000(3)
Tomas Fleischmann 330 000(3)


Farm Payroll




Florida

ArenaBank Atlantic Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$13 981 019
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$25 200 000
Farm Payroll$1 167 000
Prospect Fees$6 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$13 981 019

Salary Commitment

Year: 1$27 847 000
Year: 2$11 506 000
Year: 3$5 762 000
Year: 4$1 980 000

Pro Payroll

Petr Nedved 2 400 000(1)
Marc-Andre Bergeron 1 980 000(4)
Kyle Wellwood 1 860 000(2)
Mark Streit 1 750 000(2)
Martin Gelinas 1 680 000(1)
Rick Nash 1 680 000(1)
Jamie McLennan 1 640 000(1)
Chris Gratton 1 480 000(1)
Mike VanRyn 1 480 000(3)
Jay Pandolfo 1 230 000(1)
Francis Bouillon 1 190 000(3)
Stephen Weiss 1 160 000(1)
Denis Arkhipov 1 150 000(1)
Juraj Kolnik 1 070 000(1)
Cam Ward 850 000(2)
Dion Phaneuf 850 000(2)
Nathan Horton 830 000(1)
Jason Ward 760 000(3)
Thomas Pock 700 000(1)
Gregory Campbell 500 000(1)
Dan Fritsche 440 000(1)


Farm Payroll

Darren McCarty 200 000(2)
Luke Richardson 147 000(1)
Bates Battaglia 127 000(1)
Joel Kwiatkowski 115 000(3)
Branislav Mezei 107 000(1)
Frans Nielsen 70 000(3)
Clarke MacArthur 68 000(3)
Kevin Klein 68 000(2)
Corey Crawford 66 000(2)
Serge Payer 56 000(3)
Mike Glumac 50 000(2)
Gabe Gauthier 50 000(2)
Martin Lojek 38 000(3)
Kyle Quincey 5 000(3)




Carolina

ArenaRBC Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$10 424 648
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 295 000
Farm Payroll$1 669 000
Prospect Fees$4 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$10 424 648

Salary Commitment

Year: 1$30 069 000
Year: 2$11 594 000
Year: 3$9 530 000
Year: 4$5 706 000

Pro Payroll

Mathieu Schneider 3 080 000(1)
Doug Weight 2 960 000(1)
Miikka Kiprusoff 2 600 000(3)
Jonathan Cheechoo 2 510 000(4)
Rod Brind'Amour 2 460 000(1)
Eric Daze 1 720 000(1)
Darcy Tucker 1 720 000(1)
Jason Spezza 1 620 000(1)
Kevin Bieksa 1 480 000(5)
Garnet Exelby 1 320 000(5)
Aaron Ward 1 310 000(1)
Eric Staal 1 080 000(1)
Andy Chiodo 895 000(0)
Corey Perry 850 000(2)
Steve Bernier 850 000(2)
Jody Shelley 780 000(3)
Dustin Penner 720 000(1)
Matthew Carle 680 000(1)
Mike Komisarek 660 000(1)


Farm Payroll

Kirk Maltby 184 000(1)
Willie Mitchell 140 000(3)
Greg Johnson 139 000(1)
Ossi Vaananen 107 000(4)
Michael Zigomanis 107 000(5)
Andreas Lilja 101 000(2)
Stanislav Chistov 99 000(2)
Josh Gorges 85 000(2)
Andrew Alberts 85 000(4)
Jim Cummins 72 000(1)
Josh Gratton 70 000(1)
Niklas Grossman 68 000(3)
David Krejci 66 000(3)
Alexander Edler 66 000(3)
Colin Forbes 58 000(3)
Brian McGrattan 56 000(5)
Karri Ramo 46 000(3)
Petteri Nokelainen 44 000(2)
Ryan Bayda 41 000(5)
Alexander Buturlin 35 000(2)




Washington

ArenaMCI Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$8 718 331
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 010 000
Farm Payroll$477 000
Prospect Fees$7 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$8 718 331

Salary Commitment

Year: 1$24 987 000
Year: 2$4 516 000
Year: 3$4 516 000
Year: 4$1 070 000

Pro Payroll

Martin Brodeur 4 400 000(1)
Bill Guerin 3 020 000(1)
Steve Rucchin 2 460 000(1)
Brendan Morrison 2 220 000(1)
Michal Handzus 2 100 000(3)
Marek Malik 1 720 000(1)
Ethan Moreau 1 480 000(1)
John Grahame 1 480 000(1)
Chris Clark 1 190 000(3)
Ben Clymer 1 070 000(4)
Matt Pettinger 990 000(0)
Oleg Saprykin 990 000(0)
Brent Seabrook 850 000(0)
Rostislav Olesz 850 000(0)
Bryan Muir 840 000(1)
Brian Sutherby 700 000(1)
Boyd Gordon 680 000(1)
Steve Eminger 660 000(1)
Shaone Morrisonn 660 000(1)
Lawrence Nycholat 650 000(0)


Farm Payroll

Chad Larose 85 000(0)
Daniel Paille 85 000(0)
Brian Willsie 78 000(3)
Matt Bradley 78 000(3)
Boyd Kane 56 000(1)
Brooks Laich 48 000(1)
Frederic Cassivi 47 000(1)




Detroit

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$9 827 881
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 620 000
Farm Payroll$238 000
Prospect Fees$5 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$9 827 881

Salary Commitment

Year: 1$37 858 000
Year: 2$7 343 000
Year: 3$7 271 000
Year: 4$0 000

Pro Payroll

Nicklas Lidstrom 3 520 000(1)
Daniel Alfredsson 3 340 000(1)
Patrik Elias 3 160 000(1)
Scott Walker 2 340 000(1)
Manny Legace 2 340 000(1)
Brian Rolston 2 340 000(1)
Paul Kariya 2 220 000(1)
Kimmo Timonen 2 220 000(1)
Sheldon Souray 2 160 000(3)
Bret Hedican 2 020 000(1)
Jamie Heward 1 950 000(1)
Michael Nylander 1 840 000(1)
Jere Lehtinen 1 560 000(1)
Brent Johnson 1 150 000(3)
Michal Rozsival 1 110 000(3)
Daniel Cleary 1 070 000(3)
Brad Richardson 910 000(3)
Marc-Edouard Vlasic 830 000(3)
Jamie Rivers 800 000(1)
Dominic Moore 390 000(1)
Chris Kelly 350 000(1)


Farm Payroll

Mark Mowers 84 000(1)
Ryan Hollweg 72 000(2)
Darryl Bootland 41 000(1)
Donald MacLean 41 000(3)




St. Louis

ArenaSawis Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$14 182 710
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 695 000
Farm Payroll$246 000
Prospect Fees$10 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$14 182 710

Salary Commitment

Year: 1$28 941 000
Year: 2$11 706 000
Year: 3$10 211 000
Year: 4$2 431 000

Pro Payroll

Ilya Kovalchuk 3 240 000(1)
Robert Lang 2 960 000(1)
Bryan Berard 2 100 000(3)
Brenden Morrow 1 980 000(3)
Jocelyn Thibault 1 720 000(1)
Mike Sillinger 1 600 000(1)
Dean McAmmond 1 560 000(1)
Curtis Sanford 1 320 000(4)
Scott Hartnell 1 300 000(1)
Petr Prucha 1 240 000(1)
Eric Boguniecki 1 230 000(1)
Jamal Mayers 1 230 000(1)
Bryce Salvador 1 190 000(3)
Mike Richards 1 120 000(2)
Mark Rycroft 1 110 000(3)
Matt Walker 1 070 000(4)
Christian Backman 950 000(1)
Ryan Johnson 780 000(3)
Aaron Downey 620 000(3)
Shawn Belle 375 000(2)


Farm Payroll

Travis Green 139 000(1)
Jason Bacashihua 66 000(1)
Peter Sejna 41 000(4)




Nashville

ArenaGaylor Entertainment Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$16 419 751
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 690 000
Farm Payroll$465 000
Prospect Fees$72 017
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$16 419 751

Salary Commitment

Year: 1$36 155 000
Year: 2$14 939 000
Year: 3$13 229 000
Year: 4$8 925 000

Pro Payroll

Teemu Selanne 10 110 000(1)
Jaromir Jagr 3 900 000(1)
Dwayne Roloson 3 020 000(1)
Stephane Yelle 2 110 000(1)
Martin Erat 1 860 000(5)
David Legwand 1 480 000(4)
Christoph Schubert 1 320 000(5)
Mark Eaton 1 150 000(3)
Wade Belak 1 150 000(3)
Adam Hall 1 110 000(4)
Vernon Fiddler 1 110 000(4)
Vitaly Vishnevski 1 070 000(2)
Branko Radivojevic 1 070 000(5)
Josh Harding 950 000(3)
Anze Kopitar 850 000(3)
Ryan Suter 850 000(1)
Darcy Hordichuk 780 000(4)
Trevor Daley 660 000(1)
Wojtek Wolski 640 000(2)
Garth Murray 500 000(1)


Farm Payroll

Scott Nichol 119 000(3)
Jack Johnson 85 000(3)
Jerred Smithson 76 000(4)
Brian Finley 76 000(5)
Anthony Stewart 66 000(1)
Darren Haydar 43 000(4)




Columbus

ArenaNationwide Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$13 523 479
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 255 000
Farm Payroll$548 000
Prospect Fees$4 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$13 523 479

Salary Commitment

Year: 1$37 803 000
Year: 2$15 773 000
Year: 3$15 605 000
Year: 4$7 455 000

Pro Payroll

Mike Fisher 10 400 000(1)
Dany Heatley 3 480 000(5)
Nikolai Khabibulin 3 440 000(1)
Jaroslav Modry 2 460 000(1)
Pavel Datsyuk 2 040 000(3)
Mike Ribeiro 1 980 000(4)
Alexander Semin 1 800 000(3)
Francois Beauchemin 1 480 000(5)
Jordan Leopold 1 300 000(1)
Nikolai Zherdev 1 120 000(1)
Duvie Westcott 1 100 000(3)
Mikael Tellqvist 1 070 000(3)
Rostislav Klesla 950 000(1)
Raffi Torres 950 000(1)
Fedor Tyutin 910 000(1)
Chris Neil 760 000(3)
Mark Hartigan 580 000(3)
Chris Kunitz 560 000(3)
Tim Jackman 500 000(1)
Lars Jonsson 375 000(4)


Farm Payroll

Trevor Letowski 115 000(3)
Joakim Lindstrom 100 000(2)
Jaroslav Halak 85 000(3)
Derrick Walser 82 000(5)
Mike Green 68 000(2)
Joe Motzko 58 000(5)
Yannick Lehoux 40 000(3)




Chicago

ArenaUnited Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$13 082 034
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 255 000
Farm Payroll$90 500
Prospect Fees$25 750
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$13 082 034

Salary Commitment

Year: 1$20 940 500
Year: 2$13 968 000
Year: 3$12 848 000
Year: 4$0 000

Pro Payroll

Shane Doan 2 100 000(3)
Pavel Kubina 2 100 000(3)
Paul Mara 1 980 000(3)
Justin Williams 1 800 000(1)
Jim Dowd 1 470 000(1)
Alyn McCauley 1 400 000(3)
Andrei Zyuzin 1 360 000(3)
Kyle Calder 1 320 000(3)
Jassen Cullimore 1 310 000(1)
Curtis Brown 1 190 000(3)
Michael Leighton 990 000(0)
Craig Anderson 990 000(0)
Jim Vandermeer 950 000(1)
Shawn Thornton 780 000(3)
Braydon Coburn 660 000(2)
Milan Michalek 640 000(1)
Mikael Holmqvist 560 000(3)
Lasse Kukkonen 525 000(0)
Marc-Antoine Pouliot 460 000(2)
Anton Babchuk 460 000(1)
Matt Ellison 310 000(1)


Farm Payroll

Jason Morgan 58 000(3)
Alexei Mikhnov 32 500(1)




Colorado

ArenaPepsi Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$8 772 835
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 580 000
Farm Payroll$894 000
Prospect Fees$3 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$8 772 835

Salary Commitment

Year: 1$37 474 000
Year: 2$18 263 000
Year: 3$11 468 000
Year: 4$3 407 000

Pro Payroll

Derek Armstrong 5 060 000(1)
Bryan McCabe 3 220 000(1)
Evgeni Nabokov 2 720 000(1)
Martin Biron 2 600 000(3)
Jason Blake 2 280 000(1)
Miroslav Satan 2 220 000(1)
Mike Comrie 1 980 000(4)
Ken Klee 1 960 000(1)
Jeff O'Neill 1 660 000(2)
Tom Poti 1 600 000(3)
Hal Gill 1 480 000(1)
Tyler Arnason 1 480 000(3)
Taylor Pyatt 1 320 000(5)
John-Michael Liles 1 240 000(2)
Brett Mclean 1 110 000(3)
Maxim Afinogenov 1 070 000(3)
Mike Commodore 1 030 000(2)
Zach Parise 850 000(2)
Patrick Eaves 850 000(2)
Ryan Getzlaf 850 000(2)


Farm Payroll

Martin Lapointe 131 000(1)
Brett Lebda 107 000(5)
Patrick Thoresen 85 000(3)
Brendan Bell 74 000(1)
Tom Gilbert 72 000(2)
Chris Thorburn 72 000(2)
Bill Thomas 72 000(2)
Daniel Girardi 70 000(3)
Andrew Ladd 66 000(2)
Hannu Toivonen 66 000(1)
Andrej Sekera 46 000(3)
Valtteri Filppula 33 000(2)




Vancouver

ArenaGM Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$12 459 852
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 490 000
Farm Payroll$862 800
Prospect Fees$7 750
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$12 459 852

Salary Commitment

Year: 1$33 352 800
Year: 2$16 282 000
Year: 3$14 292 000
Year: 4$5 996 000

Pro Payroll

Martin St-Louis 3 720 000(1)
Keith Tkachuk 3 400 000(1)
Derian Hatcher 2 400 000(1)
Philippe Boucher 2 340 000(1)
Jean-Sebastien Giguere2 100 000(3)
Daniel Briere 2 040 000(3)
Henrik Sedin 1 980 000(4)
Daniel Sedin 1 920 000(2)
Anson Carter 1 520 000(1)
Sami Salo 1 520 000(1)
Bryan Allen 1 480 000(4)
Matt Cooke 1 360 000(3)
Alex Auld 1 320 000(5)
Jarkko Ruutu 1 230 000(1)
Richard Park 1 190 000(3)
Wade Brookbank 1 110 000(3)
Steve McCarthy 1 070 000(5)
Ryan Kesler 460 000(1)
Jason Pominville 330 000(1)


Farm Payroll

Jeff Schultz 85 000(3)
Michael Wall 80 000(3)
Josh Green 80 000(3)
Sven Butenschon 80 000(3)
Tyler Bouck 76 000(4)
D.J. King 70 000(3)
David Clarkson 70 000(4)
Eric Nystrom 70 000(2)
Nolan Baumgartner 58 000(3)
Eric Fehr 43 000(1)
Lee Goren 43 000(3)
Benoit Gratton 39 800(1)
Nathan Smith 35 000(1)
Fedor Fedorov 33 000(1)




Calgary

ArenaSaddledome
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$13 498 157
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 080 000
Farm Payroll$74 000
Prospect Fees$9 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$13 498 157

Salary Commitment

Year: 1$32 154 000
Year: 2$12 480 000
Year: 3$9 460 000
Year: 4$0 000

Pro Payroll

Chris Osgood 3 400 000(1)
Glen Murray 2 840 000(1)
Wade Redden 2 600 000(3)
Patrice Brisebois 2 460 000(1)
Alexei Yashin 2 280 000(1)
Brian Rafalski 2 280 000(1)
Richard Matvichuk 1 560 000(1)
Shean Donovan 1 480 000(1)
Rhett Warrener 1 440 000(3)
Dave Scatchard 1 440 000(3)
Keith Carney 1 430 000(1)
Peter Schaefer 1 400 000(3)
P.J. Axelsson 1 230 000(1)
Jeff Carter 1 120 000(2)
Andrew Ference 1 070 000(3)
David Leneveu 950 000(2)
Matthew Lombardi 950 000(2)
Marcus Nilson 850 000(3)
Dustin Boyd 660 000(3)
Chuck Kobasew 640 000(1)


Farm Payroll

Steve Montador 74 000(1)




Edmonton

ArenaRexall Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$13 395 973
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 485 000
Farm Payroll$1 455 000
Prospect Fees$32 450
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$13 395 973

Salary Commitment

Year: 1$33 940 000
Year: 2$17 081 000
Year: 3$15 938 000
Year: 4$3 537 000

Pro Payroll

Jose Theodore 3 160 000(3)
Simon Gagne 2 980 000(4)
Pavol Demitra 2 720 000(1)
Sean Hill 2 520 000(1)
Viktor Kozlov 2 220 000(1)
Ed Jovanovski 2 160 000(3)
Marco Sturm 2 040 000(3)
Owen Nolan 2 020 000(3)
Steve Staios 1 840 000(1)
Karlis Skrastins 1 520 000(1)
Peter Budaj 1 240 000(1)
Marty Reasoner 1 150 000(3)
Georges Laraque 1 150 000(3)
Ales Hemsky 1 080 000(1)
R.J. Umberger 990 000(1)
Alexei Semenov 910 000(1)
Derek Roy 910 000(1)
Jarret Stoll 870 000(1)
Ian White 680 000(2)
Loui Eriksson 325 000(4)


Farm Payroll

Jean-Sebastien Aubin 115 000(3)
Ben Eager 100 000(2)
Ben Ondrus 100 000(2)
Patrick Kaleta 100 000(3)
Greg Zanon 100 000(4)
Mark Mancari 100 000(3)
Tony Salmelainen 76 000(5)
Andy Greene 72 000(2)
Ryan Potulny 70 000(3)
Ole-Kristian Tollefson68 000(2)
Marc Methot 68 000(3)
Tomas Popperle 68 000(3)
Troy Brouwer 68 000(3)
Rob Schremp 66 000(3)
Keith Yandle 66 000(3)
Tomas Mojzis 56 000(5)
Jeremy Colliton 46 000(2)
Jean-Francois Jacques 46 000(2)
Tomas Kopecky 39 000(1)
Vojtech Polak 31 000(2)




Minnesota

ArenaXcel Energy Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$2 214 555
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 770 000
Farm Payroll$441 000
Prospect Fees$23 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$2 214 555

Salary Commitment

Year: 1$26 121 000
Year: 2$10 291 000
Year: 3$6 920 000
Year: 4$0 000

Pro Payroll

Sergei Gonchar 3 280 000(1)
Roberto Luongo 2 980 000(1)
Tony Amonte 2 520 000(1)
Nick Boynton 1 980 000(3)
Jeff Halpern 1 660 000(1)
Geoff Sanderson 1 600 000(1)
J.P. Dumont 1 540 000(3)
Toni Lydman 1 400 000(3)
Eric Belanger 1 360 000(1)
Martin Skoula 1 280 000(2)
Daniel Tjarnqvist 1 190 000(1)
Chris Mason 1 150 000(3)
Pascal Dupuis 1 070 000(2)
Nick Schultz 950 000(2)
Pierre-Marc Bouchard 870 000(1)
Jussi Jokinen 850 000(3)
Stephane Veilleux 700 000(0)
Brent Burns 640 000(0)
Alexander Radulov 375 000(0)
Travis Zajac 375 000(0)


Farm Payroll

Alexandre Daigle 140 000(1)
Scott Ferguson 127 000(1)
Alex Henry 71 000(2)
Rickard Wallin 70 000(1)
Kyle Wanvig 33 000(1)




LA

ArenaStaples Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$7 855 608
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 980 000
Farm Payroll$793 000
Prospect Fees$13 750
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$7 855 608

Salary Commitment

Year: 1$30 773 000
Year: 2$13 817 000
Year: 3$4 387 000
Year: 4$1 320 000

Pro Payroll

Alexei Kovalev 2 840 000(1)
David Aebischer 2 540 000(2)
Brad Richards 2 420 000(2)
David Vyborny 2 220 000(1)
Vaclav Prospal 2 220 000(1)
Sergei Samsonov 1 980 000(3)
Martin Rucinsky 1 960 000(1)
Nathan Dempsey 1 480 000(1)
Ruslan Fedotenko 1 480 000(2)
Filip Kuba 1 400 000(2)
Yanic Perreault 1 390 000(1)
Paul Martin 1 320 000(5)
Alexander Steen 1 240 000(2)
Kevyn Adams 1 230 000(1)
Dan Hamhuis 1 160 000(1)
Tim Gleason 910 000(1)
Jason Labarbera 740 000(3)
Michael Cammalleri 660 000(1)
Dustin Brown 440 000(1)
Kurtis Foster 350 000(2)


Farm Payroll

John LeClair 258 000(1)
Tom Kostopoulos 107 000(3)
Dmitry Afanasenkov 103 000(1)
Jean-Philippe Cote 100 000(3)
Junior Lessard 80 000(3)
Richie Regehr 60 000(3)
Denis Grebeshkov 46 000(1)
Noah Clarke 39 000(1)




San Jose

ArenaHP Pavillon
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$12 278 050
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 490 000
Farm Payroll$392 000
Prospect Fees$15 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$12 278 050

Salary Commitment

Year: 1$34 882 000
Year: 2$15 972 000
Year: 3$13 531 000
Year: 4$3 307 000

Pro Payroll

Jeremy Roenick 3 020 000(1)
Steve Sullivan 2 720 000(1)
Tomas Vokoun 2 660 000(3)
Bobby Holik 2 460 000(1)
Bryan Smolinski 2 400 000(1)
Nils Ekman 2 160 000(3)
Kyle McLaren 2 100 000(3)
Chris Drury 2 100 000(3)
Barret Jackman 1 980 000(5)
Jaroslav Spacek 1 520 000(1)
Jussi Markkanen 1 480 000(1)
Scott Thornton 1 390 000(1)
Alexander Frolov 1 180 000(1)
Nicholas Dimitrakos 1 150 000(5)
Tom Preissing 1 070 000(3)
Jed Ortmeyer 1 000 000(1)
Kurt Sauer 990 000(1)
Shea Weber 850 000(2)
Josh Langfeld 800 000(2)
Pat Rissmiller 760 000(2)
Christian Ehrhoff 700 000(1)


Farm Payroll

Rob Davison 107 000(4)
Jim Fahey 76 000(3)
Jimmy Howard 70 000(4)
Scott Parker 58 000(3)
Andrej Podkonicky 50 000(1)
Konstantin Pushkarev 31 000(2)




Anaheim

ArenaArrowhead Pond
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$6 605 591
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$20 535 000
Farm Payroll$869 500
Prospect Fees$16 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$6 605 591

Salary Commitment

Year: 1$22 234 500
Year: 2$13 756 500
Year: 3$8 852 500
Year: 4$122 500

Pro Payroll

Fredrik Modin 2 220 000(1)
Tomas Kaberle 2 040 000(3)
Derek Morris 1 980 000(3)
Samuel Pahlsson 1 360 000(1)
Jan Bulis 1 360 000(3)
Sean Avery 1 320 000(2)
Craig Rivet 1 270 000(1)
Oleg Tverdovsky 1 190 000(3)
Joffrey Lupul 1 160 000(1)
Craig Adams 1 150 000(3)
Fredrik Sjostrom 910 000(1)
James Wisniewski 900 000(2)
Mikko Koivu 850 000(2)
Jon Sim 800 000(3)
Travis Moen 720 000(2)
Ilya Bryzgalov 720 000(2)
Dennis Seidenberg 680 000(1)
Tim Thomas 450 000(1)
Shane O'Brien 375 000(0)
Patrick Sharp 350 000(1)


Farm Payroll

Brian Boucher 210 000(3)
Zenon Konopka 90 000(2)
Jay Harrison 85 000(4)
Dan Hinote 80 000(2)
Todd Fedoruk 78 000(1)
Matt Foy 70 000(2)
Frederick Meyer 65 000(0)
Joe Dipenta 54 000(2)
Danny Syvret 50 000(2)
Martin St-Pierre 50 000(2)
Luc Bourdon 37 500(4)




Dallas

ArenaAmerican Ailrines Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$14 206 965
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 660 000
Farm Payroll$1 092 000
Prospect Fees$3 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$14 206 965

Salary Commitment

Year: 1$30 752 000
Year: 2$12 734 000
Year: 3$10 692 000
Year: 4$76 000

Pro Payroll

Mike Modano 3 020 000(1)
Alexei Zhitnik 2 340 000(1)
Manny Fernandez 2 280 000(1)
Radek Dvorak 2 100 000(3)
Jochen Hecht 2 040 000(3)
Lubomir Visnovsky 1 660 000(3)
Stu Barnes 1 640 000(1)
Greg deVries 1 560 000(1)
Johan Hedberg 1 560 000(1)
Mike Johnson 1 480 000(1)
Jon Klemm 1 430 000(1)
Mark Parrish 1 400 000(3)
Tomas Holmstrom 1 310 000(1)
Matt Cullen 1 150 000(3)
Kristian Huselius 1 070 000(3)
Kris Beech 1 070 000(3)
Andrew Hutchinson 1 030 000(2)
John Erskine 740 000(2)
Antti Miettinen 390 000(1)
Mathias Tjarnqvist 390 000(1)


Farm Payroll

Bryan Marchment 147 000(1)
Mike Morrison 100 000(1)
Aaron Johnson 91 000(1)
Jim Slater 85 000(1)
Dustin Byfuglien 85 000(2)
Evgeny Artyukhin 85 000(2)
Dan Ellis 76 000(4)
Mark Smith 76 000(3)
Mark Giordano 74 000(1)
Steve Ott 66 000(1)
David Oliver 55 000(1)
Jaroslav Svoboda 54 000(2)
Jeremy Williams 50 000(3)
Jakub Klepis 48 000(2)




Phoenix

ArenaGlendale Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$9 362 823
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 650 000
Farm Payroll$1 230 000
Prospect Fees$13 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$9 362 823

Salary Commitment

Year: 1$28 880 000
Year: 2$11 662 000
Year: 3$10 778 000
Year: 4$3 474 000

Pro Payroll

Zdeno Chara 3 100 000(3)
Patrick Lalime 2 780 000(1)
Eric Lindros 2 380 000(1)
Jozef Stumpel 1 900 000(1)
Ray Whitney 1 900 000(1)
Wes Walz 1 680 000(1)
Sean O'Donnell 1 600 000(1)
Cale Hulse 1 520 000(1)
Scott Hannan 1 480 000(3)
Radim Vrbata 1 320 000(5)
Patrice Bergeron 1 080 000(1)
Niklas Kronwall 1 070 000(5)
Ray Emery 950 000(1)
Rene Bourque 850 000(3)
Michael Rupp 760 000(4)
Jason Chimera 760 000(3)
Erik Christensen 700 000(2)
Matthew Spiller 680 000(1)
Blake Comeau 660 000(3)
Zbynek Michalek 480 000(1)


Farm Payroll

Mike Leclerc 115 000(3)
Andy Hilbert 107 000(5)
Alex Burrows 107 000(5)
Alexandre Picard (d) 85 000(3)
Boyd Devereaux 78 000(3)
Danny Richmond 70 000(2)
Cody McCormick 68 000(1)
Jeff Taffe 68 000(1)
Matt Keith 68 000(1)
Matt Jones 66 000(2)
Benoit Pouliot 66 000(3)
Doug Doull 64 000(1)
Michael Blunden 64 000(3)
Krystofer Kolanos 56 000(5)
Brad Winchester 54 000(5)
Rob Globke 48 000(2)
Michael Funk 46 000(3)




Philadelph

ArenaComcast Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$17 035 975
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 380 000
Farm Payroll$375 000
Prospect Fees$46 900
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$17 035 975

Salary Commitment

Year: 1$39 695 000
Year: 2$18 193 000
Year: 3$18 193 000
Year: 4$2 647 000

Pro Payroll

Peter Forsberg 3 840 000(1)
Marian Hossa 2 980 000(3)
Sean Burke 2 700 000(1)
Brendan Shanahan 2 580 000(1)
Kim Johnsson 2 160 000(3)
Dan Boyle 2 160 000(3)
Vesa Toskala 2 100 000(3)
Mike York 2 040 000(3)
Erik Cole 1 980 000(3)
Olli Jokinen 1 980 000(3)
Henrik Zetterberg 1 800 000(1)
Sami Kapanen 1 780 000(1)
Mike Rathje 1 780 000(1)
Cory Cross 1 640 000(1)
Ruslan Salei 1 480 000(1)
Antero Niittymaki 1 480 000(4)
Donald Brashear 1 350 000(1)
Joni Pitkanen 1 240 000(1)
Tuomo Ruutu 1 240 000(1)
Randy Jones 1 070 000(5)


Farm Payroll

Wyatt Smith 80 000(3)
Noah Welch 72 000(1)
Jonathan Sigalet 66 000(3)
Eric Meloche 60 000(0)
Eric Chouinard 56 000(4)
Pat Kavanagh 41 000(4)




Site hosted by Angelfire.com: Build your free website today!